News Release
Quarter Highlights
-
Free cash flow of
$117 million ; seventh-consecutive quarter exceeding net income. -
Backlog of
$18.4 billion with$3.7 billion in new wins. -
Company invests
$25 million to repurchase approximately 800,000 shares. -
Reported EPS of
$0.58 . -
Full-year targeted diluted EPS range of
$2.50 to $2.60 for fiscal year 2014.
During the first quarter, the company recorded a gain in equity in
earnings of joint ventures reflecting the increase in value of its
First Quarter | |||||||||||||
($ in millions, |
Q1 FY13 | Q1 FY14 |
YOY % |
||||||||||
Gross Revenue | $2,017 | $1,954 | (3.1%) | ||||||||||
Net Service Revenue1 | $1,245 | $1,151 | (7.5%) | ||||||||||
Operating Income | $62 | $90 | 46.0% | ||||||||||
Net Income2 | $38 | $56 | 48.0% | ||||||||||
Earnings per Share2 | $0.36 | $0.58 | 61.1% | ||||||||||
Operating Cash Flow | $67 | $137 | 104.8% | ||||||||||
Free Cash Flow3 | $54 | $117 | 115.3% | ||||||||||
*All comparisons are year over year unless noted otherwise.
“We continued to execute our long-term growth strategy during the
quarter, as we saw solid growth opportunities across our key markets,”
said
“During the quarter, we won
New Wins and Backlog
New wins in the quarter of
Business Segments
In addition to providing consolidated financial results,
Professional Technical Services
The PTS segment delivers planning, consulting, architecture and engineering design, as well as program and construction management services to institutional, commercial and public-sector clients worldwide.
Revenue of
The MSS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems integration services, primarily for agencies of the U.S. government.
Revenue declined 25.3 percent to $184 million compared to the same
period last year, and net service revenue declined 27.4 percent to
$110 million. Declines in revenue and NSR were primarily due to the
shift of business mix from low-margin work to higher-margin projects, as
reflected in our migration away from operations in the
Tax Rate
The company’s first-quarter effective tax rate was 29.4 percent, inclusive of a non-controlling interest deduction.
Cash Flow
Cash flow from operations for the quarter was
Share Repurchase
During the quarter, the company invested
Balance Sheet
As of
Fiscal 2014 Outlook
Five-Year Free Cash Flow Target
1AECOM’s revenue includes a significant amount of
pass-through costs and, therefore, the company believes that revenue,
net of other direct costs (net service revenue, or NSR), which is a
non-GAAP measure, also provides a meaningful perspective on its business
results. See the accompanying reconciliation of revenue, net of other
direct costs, to revenue, the closest comparable GAAP measure.
2Attributable
to
3Free cash flow is defined as cash flow from
operations less capital expenditures and is a non-GAAP measure. See the
accompanying reconciliation of free cash flow from operations, to cash
flow from operations, the closest comparable GAAP measure.
4Book-to-burn
ratio is defined as the amount of gross revenue wins divided by gross
revenue recognized during the period.
About
Forward-Looking Statements: All statements in this press release other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue, profit margins, cash flows, share count or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements.
Important factors that could cause our actual results, performance and
achievements, or industry results to differ materially from estimates or
projections contained in forward-looking statements include:
uncertainties related to global economic conditions and funding, audits,
modifications and termination of long-term government contracts; losses
under fixed-price contracts; limited control over operations run through
our joint venture entities; misconduct by our employees or consultants
or our failure to comply with laws or regulations; failure to
successfully execute our merger and acquisition strategy; the failure to
retain and recruit key technical and management personnel; and
unexpected adjustments and cancellations related to our backlog.
Additional factors that could cause actual results to differ materially
from our forward-looking statements are set forth in our reports filed
with the
This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). In particular, the company believes that non-GAAP financial measures such as revenue, net of other direct costs, and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the company’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
AECOM Technology Corporation | |||||||||||||
Consolidated Statement of Income | |||||||||||||
(unaudited - in thousands, except per share data) | |||||||||||||
Three Months Ended | |||||||||||||
December 31, 2012 | December 31, 2013 | % Change | |||||||||||
Revenue | $ | 2,017,272 | $ | 1,953,875 | (3.1 | %) | |||||||
Other direct costs | 772,254 | 802,397 | 3.9 | % | |||||||||
Revenue, net of other direct costs (non-GAAP) | 1,245,018 | 1,151,478 | (7.5 | %) | |||||||||
Cost of revenue, net of other direct costs | 1,166,900 | 1,073,280 | (8.0 | %) | |||||||||
Gross profit | 78,118 | 78,198 | 0.1 | % | |||||||||
Equity in earnings of joint ventures | 5,915 | 36,083 | 510.0 | % | |||||||||
General and administrative expenses | (22,102 | ) | (23,845 | ) | 7.9 | % | |||||||
Income from operations | 61,931 | 90,436 | 46.0 | % | |||||||||
Other income | 671 | 17 | (97.5 | %) | |||||||||
Interest expense, net | (10,921 | ) | (10,427 | ) | (4.5 | %) | |||||||
Income before income tax expense | 51,681 | 80,026 | 54.8 | % | |||||||||
Income tax expense | 12,703 | 23,485 | 84.9 | % | |||||||||
Net income | 38,978 | 56,541 | 45.1 | % | |||||||||
Noncontrolling interest in income of consolidated subsidiaries, net of tax | (869 | ) | (145 | ) | (83.3 | %) | |||||||
Net income attributable to AECOM | $ | 38,109 | $ | 56,396 | 48.0 | % | |||||||
Net income attributable to AECOM per share: | |||||||||||||
Basic | $ | 0.36 | $ | 0.59 | 63.9 | % | |||||||
Diluted | $ | 0.36 | $ | 0.58 | 61.1 | % | |||||||
Weighted average shares outstanding: | |||||||||||||
Basic | 104,759 | 96,302 | (8.1 | %) | |||||||||
Diluted | 105,538 | 97,590 | (7.5 | %) | |||||||||
AECOM Technology Corporation | ||||||||
Balance Sheet and Cash Flow Information | ||||||||
(unaudited - in thousands) | ||||||||
September 30, 2013 | December 31, 2013 | |||||||
Balance Sheet Information: | ||||||||
Total cash and cash equivalents | $ | 600,677 | $ | 681,743 | ||||
Accounts receivable – net | 2,342,262 | 2,410,041 | ||||||
Working capital | 1,078,053 | 1,089,177 | ||||||
Working capital, net of cash and cash equivalents |
477,376 | 407,434 | ||||||
Total debt | 1,173,325 | 1,204,085 | ||||||
Total assets | 5,665,623 | 5,837,421 | ||||||
Total AECOM stockholders’ equity | 2,021,443 | 2,036,266 | ||||||
Three Months Ended | ||||||||||
December 31, 2012 | December 31, 2013 | |||||||||
Cash Flow Information: | ||||||||||
Net cash provided by operating activities |
$ | 67,089 | $ | 137,387 | ||||||
Capital expenditures | (12,925 | ) | (20,771 | ) | ||||||
Free cash flow | $ | 54,164 | $ | 116,616 | ||||||
|
AECOM Technology Corporation | ||||||||||||||||||
Reportable Segments | ||||||||||||||||||
(unaudited - in thousands) | ||||||||||||||||||
Professional |
Management |
Corporate |
Total | |||||||||||||||
Three Months Ended December 31, 2013 | ||||||||||||||||||
Revenue |
$ |
1,770,165 |
$ |
183,710 |
$ |
- | $ | 1,953,875 | ||||||||||
Other direct costs | 728,518 | 73,879 | - | 802,397 | ||||||||||||||
Revenue, net of other direct costs (non-GAAP) | 1,041,647 | 109,831 | - | 1,151,478 | ||||||||||||||
Cost of revenue, net of other direct costs | 981,686 | 91,594 | - | 1,073,280 | ||||||||||||||
Gross profit | 59,961 | 18,237 | - | 78,198 | ||||||||||||||
Equity in earnings of joint ventures | 34,143 | 1,940 | - | 36,083 | ||||||||||||||
General and administrative expenses | - | - | (23,845 | ) | (23,845 | ) | ||||||||||||
Operating income (loss) | $ | 94,104 | $ | 20,177 | $ | (23,845 | ) | $ | 90,436 | |||||||||
Gross profit as a % of revenue | 3.4 | % | 9.9 | % | - | 4.0 | % | |||||||||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 5.8 | % | 16.6 | % | - | 6.8 | % | |||||||||||
Contracted backlog | $ | 8,529,208 | $ | 321,820 | $ | - | $ | 8,851,028 | ||||||||||
Awarded backlog | 8,060,827 | 1,535,939 | - | 9,596,766 | ||||||||||||||
Total backlog | $ | 16,590,035 | $ | 1,857,759 | $ | - | $ | 18,447,794 | ||||||||||
Three Months Ended December 31, 2012 | ||||||||||||||||||
Revenue | $ | 1,771,221 | $ | 246,051 | $ | - | $ | 2,017,272 | ||||||||||
Other direct costs | 677,455 | 94,799 | - | 772,254 | ||||||||||||||
Revenue, net of other direct costs (non-GAAP) | 1,093,766 | 151,252 | - | 1,245,018 | ||||||||||||||
Cost of revenue, net of other direct costs | 1,024,490 | 142,410 | - | 1,166,900 | ||||||||||||||
Gross profit | 69,276 | 8,842 | - | 78,118 | ||||||||||||||
Equity in earnings of joint ventures | 5,138 | 777 | - | 5,915 | ||||||||||||||
General and administrative expenses | - | - | (22,102 | ) | (22,102 | ) | ||||||||||||
Operating income (loss) | $ | 74,414 | $ | 9,619 | $ | (22,102 | ) | $ | 61,931 | |||||||||
Gross profit as a % of revenue | 3.9 | % | 3.6 | % | - | 3.9 | % | |||||||||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 6.3 | % | 5.8 | % | - | 6.3 | % | |||||||||||
Contracted backlog | $ | 8,301,651 | $ | 726,072 | $ | - | $ | 9,027,723 | ||||||||||
Awarded backlog | 6,974,685 | 1,084,725 | - | 8,059,410 | ||||||||||||||
Total backlog | $ | 15,276,336 | $ | 1,810,797 | $ | - | $ | 17,087,133 | ||||||||||
|
Regulation G Information
($
in millions)
Reconciliation of Revenue to Revenue, Net of Other Direct Costs |
|||||||||||
Three Months Ended | |||||||||||
Dec 31, 2012 | Sep 30, 2013 | Dec 31, 2013 | |||||||||
Consolidated |
|||||||||||
Revenue | $ | 2,017.3 | $ | 2,079.1 | $ | 1,953.9 | |||||
Less: Other direct costs | 772.3 | 835.0 | 802.4 | ||||||||
Revenue, net of other direct costs | $ | 1,245.0 | $ | 1,244.1 | $ | 1,151.5 | |||||
PTS Segment |
|||||||||||
Revenue | $ | 1,771.2 | $ | 1,858.7 | $ | 1,770.2 | |||||
Less: Other direct costs | 677.4 | 748.4 | 728.6 | ||||||||
Revenue, net of other direct costs |
$ | 1,093.8 | $ | 1,110.3 | $ | 1,041.6 | |||||
MSS Segment |
|||||||||||
Revenue | $ | 246.1 | $ | 220.4 | $ | 183.7 | |||||
Less: Other direct costs | 94.9 | 86.6 | 73.8 | ||||||||
Revenue, net of other direct costs | $ | 151.2 | $ | 133.8 | $ | 109.9 |
Reconciliation of Amounts Provided by Acquired Companies |
||||||||||
Three Months Ended Dec 31, 2013 | ||||||||||
Total |
Provided by |
Excluding Effect |
||||||||
Revenue, net of other direct costs – Consolidated |
$ |
1,151.5 | $ | 15.9 | $ | 1,135.6 | ||||
Revenue, net of other direct costs – PTS Segment | $ | 1,041.6 | $ | 15.9 | $ | 1,025.7 | ||||
Reconciliation of EBITDA Before Goodwill Impairment to Net Income Attributable to AECOM |
|||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||
Mar 31, |
Jun 30, |
Sep 30, |
Dec 31, |
Mar 31, |
Jun 30, |
Sep 30, |
Dec 31, |
||||||||||||||||||||||||||
EBITDA before goodwill impairment |
$ |
101.6 |
$ |
129.0 |
$ |
163.9 |
$ |
84.7 |
$ |
102.5 |
$ |
135.1 |
$ |
144.5 |
$ |
111.5 | |||||||||||||||||
Less: Goodwill impairment | - | - | (336.0 | ) | - | - | - | - | - | ||||||||||||||||||||||||
EBITDA | 101.6 | 129.0 | (172.1 | ) | 84.7 | 102.5 | 135.1 | 144.5 | 111.5 | ||||||||||||||||||||||||
Less: Interest expense1 | (11.0 | ) | (12.5 | ) | (10.4 | ) | (10.4 | ) | (11.3 | ) | (11.0 | ) | (9.6 | ) | (9.8 | ) | |||||||||||||||||
Add: Interest income2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | |||||||||||||||||||||||||
Less: Depreciation and amortization | (25.3 | ) | (26.1 | ) | (26.1 | ) | (23.9 | ) | (23.9 | ) | (23.6 | ) | (23.0 | ) | (22.2 | ) | |||||||||||||||||
Income (loss) attributable to AECOM before |
65.7 | 90.8 | (208.2 | ) | 50.8 | 67.8 | 100.9 | 112.3 | 79.9 | ||||||||||||||||||||||||
Less: Income tax expense | 16.7 | 21.4 | 16.7 | 12.7 | 14.0 | 30.1 | 35.8 | 23.5 | |||||||||||||||||||||||||
Net income (loss) attributable to AECOM | $ | 49.0 | $ | 69.4 | $ | (224.9 | ) | $ | 38.1 | $ | 53.8 | $ | 70.8 | $ | 76.5 | $ | 56.4 | ||||||||||||||||
1 Excluding related amortization |
|||||||||||||||||||||||||||||||||
2 Included in other income |
|||||||||||||||||||||||||||||||||
Regulation G Information
($
in millions)
Reconciliation of Pro-forma Diluted
Earnings Per Share to |
||||
Three Months |
||||
Dec 31, 2013 | ||||
Pro-forma diluted earnings per share |
$ |
0.37 |
||
Diluted earnings per share from non-recurring equity earnings adjustments |
0.21 |
|||
Diluted earnings per share | $ | 0.58 | ||
Amounts are net of effective tax rate of 37%. | ||||
Expected Full Year Diluted Earnings Per
Share from |
|||||
Full Year |
|||||
Sep 30, 2014 | |||||
Diluted earnings per share from non-recurring equity earnings adjustments | $ | 0.21 | |||
Amortization of AECOM Arabia intangibles per share | (0.02 | ) | |||
Expected full year diluted earnings per share from equity earnings adjustments | $ | 0.19 | |||
Amounts are net of effective tax rate of 37%. |
Reconciliation of Total Debt to Net Debt |
||||||||||
Balances at | ||||||||||
Dec 31, 2012 | Sep 30, 2013 | Dec 31, 2013 | ||||||||
Short-term debt | $ | 18.4 | $ | 29.6 | $ | 33.5 | ||||
Current portion of long-term debt | 193.1 | 54.7 | 57.1 | |||||||
Long-term debt | 1,021.8 | 1,089.0 | 1,113.4 | |||||||
Total debt | 1,233.3 | 1,173.3 | 1,204.0 | |||||||
Less: Total cash and cash equivalents |
591.3 | 600.7 | 681.7 | |||||||
Net Debt | $ | 642.0 | $ | 572.6 | $ | 522.3 | ||||
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow |
|||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
Dec 31, |
Mar 31, |
Jun 30, |
Sep 30, |
Dec 31, |
|||||||||||||||||
Net cash provided by operating activities |
$ |
67.1 |
$ |
85.2 |
$ |
96.1 |
$ |
160.2 |
$ |
137.4 | |||||||||||
Capital expenditures | (12.9 | ) | (11.7 | ) | (12.4 | ) | (15.1 | ) | (20.8 | ) | |||||||||||
Free Cash Flow | $ | 54.2 | $ | 73.5 | $ | 83.7 | $ | 145.1 | $ | 116.6 |
Fiscal Years Ended Sep 30, | |||||||||||||
2011 | 2012 | 2013 | |||||||||||
Net cash provided by operating activities |
$ |
132.0 |
$ |
433.4 |
$ |
408.6 | |||||||
Capital expenditures | (78.0 | ) | (62.9 | ) | (52.1 | ) | |||||||
Settlement of deferred compensation plan liability |
90.0 | - | - | ||||||||||
Excess tax benefit from share-based payment |
|||||||||||||
(associated with DCP termination) |
58.0 | - | - | ||||||||||
Free Cash Flow | $ | 202.0 | $ | 370.5 | $ | 356.5 |
NR 14-0201
Source:
AECOM Technology Corporation
Media:
Paul Gennaro,
212-973-3167
SVP & Chief Communications Officer
Paul.Gennaro@aecom.com
or
Investors:
Paul
Cyril, 213-593-8322
SVP, Investor Relations
Paul.Cyril@aecom.com